| |
|
|
 |
| |
|
REGENT MONEY IPO'S
|
|
|
|
| IPO ANALYSIS |
| |
| Open and Forthcoming Issues : |
| DQ Entertainment (International) Ltd. 08-March-2010 - 10-March-2010 |
| Company Details |
Business Description |
| |
|
|
* DQ Entertainment Ltd (DQEL) was incorporated as Animation & Multimedia Pvt. Ltd. on April, 2007. The name of the company was changed to DQ Entertainment Pvt. Ltd. on January 2008 & later changed to DQ Entertainment Ltd. in September 2008. * DQEL’s is in the business of production, co-production & distribution of animation, visual effects, game art, TV series, direct-to-home videos, feature films & live action television. * The company has 10 production facilities in India with its Production, Sales, Licensing and Distribution centers in Hyderabad, Chennai, Mumbai, Kolkata, Manila, Ireland, Paris, Los Angeles and Japan. * Post issue the shareholding of the promoter & promoter’s group will reduce from existing 94.03% to 75%.Fitch Ratings has assigned an IPO Grade 3 to DQEL’s IPO indicating average fundamentals. Fitch Ratings assigns IPO grading on a scale of 5 to 1, with Grade 5 indicating strong fundamentals and Grade 1 indicating poor fundamentals. |
| Address |
644, Aurora Colony, Road Number 3, Banjara Hills, Hyderabad - 500034 |
| Phone |
91-40-23553726/27 |
| Email |
investors@dqentertainment.com |
| Fax |
91-40-23552594 |
| Website |
http://www.dqentertainment.com |
| Issue Details |
| Issue Open |
8-Mar-10 |
| Issue Close |
10-Mar-10 |
| Issue Size |
1,60,48,011 Equity Shares |
| Issue Type |
Book Building |
| Face Value |
Rs.10/- |
| Tick Size |
Re.1/- |
| Price Range |
Rs. 75/- to Rs. 80/- |
Objective |
| Minimum Order Qty |
80 |
* To invest in co-production agreements, focusing on IP content creation. * Development of office premises & production facilities, and development of infrastructure and additional facilities at the SEZ Unit, Kokapet Village, Rangareddy District, Andhra Pradesh. * To invest in its subsidiary, DQ Entertainment (Ireland) Ltd. |
| Market Lot |
80 |
| Registrar To The Issue |
Karvy Computershare Pvt. Ltd. |
| Listing Stock Exchange |
Mumbai, NSE |
# Net sales of the company have increased at 62.45% to Rs. 149.82 cr in FY09 from Rs. 92.22 cr in FY08. For 6 months period ending September 2009, net sales of the company stood at Rs. 65.72 cr. up by 42.52% (yoy). The decline in growth rate of 6 months ending on September 2009 is because of a drastic fall in revenue from the gaming sector. # OPM of the company has improved from 24.75% in FY08 to 35.12% in FY09. NPM of the company has increased from 7.59% in FY08 to 13.30 % in FY09. During 6 months period ending September 2009, OPM stood at 33.87% while NPM stood at 15.61 %. The reason for decline in OPM is basically due to decline in operating efficiency of the company which has lead to an increase in the expenses by 2% because of 1.5% rise in employees cost. # PAT has increased at 129.8% to Rs.16.09 cr. in FY09 from Rs.7 cr. in FY08 mainly because of reduction in financial expenses of the company. For 6 months period ending September 2009, PAT of the company stands at Rs.10.26 cr. up by 27.53%.
|
| Book Running Lead Managers |
SBI Capital Markets Ltd. |
| |
|
|
| |
|
|
| Peer Analysis |
| Company |
Net Sales (Rs. cr) |
PAT (Rs. cr) |
| Compact Disc |
105.88 |
22.01 |
| Prime Focus |
44.71 |
4.3 |
| DQEL |
70.55 |
10.24 |
| |
|
|
| United Bank of India : Snapshot |
| Annual Results (Rs. in Crore) |
| |
March ' 09 |
March ' 08 |
|
|
|
| Sales |
149.82 |
92.21 |
|
|
|
| Other Income |
1.09 |
2.36 |
|
|
|
| Employee Expenses |
69.34 |
51.03 |
|
|
|
| Excise |
0.00 |
0.00 |
|
|
|
| Admin And Selling Expenses |
29.66 |
13.61 |
|
|
|
| Research And Devlopment Expenses |
0.00 |
0.00 |
|
|
|
| Expenses Capitalised |
-7.08 |
-0.28 |
|
|
|
| Other Expeses |
5.27 |
5.05 |
|
|
|
| Provisions Made |
0.00 |
0.00 |
|
|
|
| Operating Profit |
52.62 |
22.81 |
|
|
|
| Interest |
5.56 |
4.34 |
|
|
|
| Gross Profit |
48.16 |
20.83 |
|
|
|
| Depreciation |
28.22 |
12.73 |
|
|
|
| Taxation |
3.79 |
1.09 |
|
|
|
| Net Profit / Loss |
16.09 |
7.00 |
|
|
|
| Extra Ordinary Item |
0.00 |
0.00 |
|
|
|
| Prior Year Adjustments |
-0.07 |
-0.01 |
|
|
|
| OPM(%) |
35.12 |
24.73 |
|
|
|
| GPM(%) |
31.91 |
22.02 |
|
|
|
| NPM(%) |
10.65 |
7.40 |
|
|
|
| EPS (in Rs.) |
98.86 |
43.02 |
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
| Statement of Dividend Paid Annexure X (Rupees in lacs) |
The declaration and payment of dividend will be recommended by our Board and approved by the shareholders of the Company at their discretion and will depend on a number of factors, including the results of operations, earnings, capital requirements and surplus, general financial conditions, contractual restrictions, applicable Indian legal restrictions and other factors considered relevant by the Board. Further, pursuant to the terms of the term loans obtained by the Company, prior written consent of the lenders of the Company is required to pay any dividends. The Board may also from time to time pay interim dividend. All dividend payments are made in cash to the shareholders of the Company. We have not declared any dividend on the Equity Shares since inception. Our dividend policy in the past is not necessarily indicative of our dividend policy or dividend amounts in the future. |
| Regent Finance Corporation (P) Ltd : 60A Chowringhee Rd., 2nd Floor, Kolkata - 700020, India, Ph # (91) (33) 30513032 / 34, 66339332 / 34, Fax# (91) (33) 30513033, email: research@regentmoney.com, Visit us at: www.regentmoney.com |
|
|
| |
|
| |
|
|
|
|
|
| 60A
, Chowringhee Road, Kolkata -700 020 |
|
| NSE:
INB / INF : 231293334 | BSE : INB 011293330 | NCDEX:
F00295 |
| Copyright © 2008
Regent Finance Corporation Pvt. Ltd. |
All
Rights Reserved |
|
|
|